Breakwater Resources Ltd
Email Subscription
Homepage
News

Breakwater Resources Ltd.'s Production Results for 2009 and 2010 Guidance

01/25/2010


TORONTO, ONTARIO -- (MARKET WIRE) -- 01/25/10 -- Breakwater Resources Ltd. (TSX: BWR)(TSX: BWR.WT.A) announces 2009 production results for the fourth quarter and the full year as well as guidance for 2010.

In 2009, the Company's objectives were to maximize cash flow in a challenging economic environment while maintaining safe, environmentally compliant and productive mines. Where necessary and appropriate the Company invested in capital projects to increase the productivity and efficiency of operations and advanced mine exploration and development. Until the completion of a strategic review later this year, management's business plan in 2010 is to develop a strong, stable base from which to grow. Accordingly, management will invest capital prudently while continuing to contain costs.

Production

The Company's projected metals production for 2010 is set forth in the following table:


Metal in Concentrate(1)
 (contained)                        Mochito     Toqui  Myra Falls      Total
                                --------------------------------------------
Zinc (tonnes)                        33,000    23,000      32,000     88,000
Copper (tonnes)                                             4,600      4,600
Lead (tonnes)                        13,000       600                 13,600
Gold (ounces)                                  35,000      17,000     52,000
Silver (ounces)                   1,563,000    83,000     651,000  2,297,000

(1)Metal contained in concentrate is before smelting deductions which, based
on industry-wide practices, are approximately 15% for zinc and 5% for each
of copper and lead. The actual smelting deductions negotiated by the Company
may vary from the industry standards depending on a number of factors.

Estimates of production are subject to change and actual production may vary materially from such estimates.

There are numerous uncertainties inherent in estimating anticipated production including many factors beyond the control of the Company. While production forecasts are soundly engineered and detailed, the accuracy of any such estimates is a function of the quality of available data, reliability of production history, variability of grade encountered, mechanical, environmental, social or other issues, engineering and geological interpretation and operator judgment. Rates of production may be more or less than anticipated. Results of drilling, metallurgical testing and production, and the evaluation of mine plans subsequent to the date of any estimate may cause actual production to vary materially from such estimates. For these reasons we will provide updated guidance only when production of contained metal varies from previous guidance by a significant margin.

Capital Expenditures

In 2010, the Company plans to spend $49.5 million on capital with the bulk of the funds related to Mochito, Toqui and Myra Falls. Of the $15.9 million capital budget at Mochito, $9.4 million is for mine and mine development, $2.4 million is for mine equipment and $1.2 million is for delineation drilling. It is expected that approximately $9.8 million of Mochito's total will be spent in the first six months of 2010. At Toqui, of the $18.8 million to be spent, $4.8 million is for mill equipment, $8.4 million is for a paste plant; $2.3 million is for mine equipment, infrastructure and development and approximately $1.9 million is for power generation initiatives. It is expected that approximately $16.5 million of Toqui's capital expenditures will occur in the first six months of the year. Of the $10.0 million to be spent at Myra Falls, approximately $1.4 million is for surface projects, $3.9 million is for various development projects with the balance for mobile equipment, electrical upgrades, the mill and underground equipment. At Langlois, the $4.6 million is for a project to advance two ramps, one from surface to the top of zone 4 and one internal to zone 3. The Company has other capital projects that it may bring forward if metal prices and cash flow allow.


Capital Expenditures($ millions)                             2010 Projection
----------------------------------------------------------------------------
Mochito                                                                 15.9
Toqui                                                                   18.8
Myra Falls                                                              10.0
Langlois                                                                 4.6
Other                                                                    0.2
----------------------------------------------------------------------------
Total Capital                                                           49.5
----------------------------------------------------------------------------

Costs

The operating costs, on a production basis, at each mine are estimated to fall in the ranges set forth below:


                                         Production Costs (per tonne milled)
----------------------------------------------------------------------------
Mochito                                                        US$49 - US$54
Toqui                                                          US$51 - US$56Myra FallsC$112 - C$123

Exploration

The Company expects to spend $3.9 million on exploration expenses in 2010 with the objective of increasing the mineral resources (both measured and indicated and inferred) at Mochito in Honduras and at Toqui in Chile as well as meeting the Company's obligations under various joint venture agreements in Quebec, Canada. If market conditions, and the Company's financial position allow, additional exploration may be undertaken. The current forecast of exploration expenses is set forth in the following table.


Exploration Expenses ($ millions)                            2010 Projection
----------------------------------------------------------------------------
Mochito                                                                  1.6
Toqui                                                                    0.6
Quebec                                                                   1.7
----------------------------------------------------------------------------
                                                                         3.9
----------------------------------------------------------------------------

Key Assumptions

Sales

The Company's Canadian dollar gross sales revenues are affected by the United States dollar ("US$") denominated metals prices received and the exchange rate between the US$ and C$. With the current volatility in the markets, including the effect of government stimuli and interest rate decisions, it is difficult to forecast metal prices or exchange rates.

Mochito

Certain ground control issues have affected the mine off and on over the last several years necessitating the mining of ore in unaffected areas. While these issues are thought to be largely resolved, a recurrence could adversely affect the 2010 production. The current labour agreement with Mochito employees expires October 1, 2010. Meeting the above-noted production guidance for Mochito assumes a successful conclusion to labour negotiations.

Toqui

The 2010 mine plan at Toqui is focused on mining the zinc bearing deposits together with the gold bearing deposits and assumes a paste plant is installed and operational by mid-2010, as planned. Toqui's current labour agreement expires October 1, 2010. Meeting the above-noted guidance for Toqui assumes a successful conclusion to labour negotiations.

Myra Falls

The 2010 plan at Myra Falls is focused on mining in the Battle/Gap, the HW and the South Flank. Additionally, it assumes that normal weather patterns prevail throughout the 2010 period.

Langlois

While the suspension of operations at Langlois is considered temporary, management is taking a cautionary approach. To this end, the Company has initiated a project to advance two ramps, one from surface to the top of zone 4 and one internal to zone 3. The capital to be spent will be $4.6 million that is expected to be provided in the form of loans and a training and employment grant from a consortium of local, regional and provincial government agencies. In the interim Langlois will remain on care and maintenance. The Company continues to closely monitor economic conditions to determine when production should recommence.

SENSITIVITY TO METAL PRICES AND EXCHANGE RATES

The Company's cash flow and net earnings are sensitive to movements in the price of zinc, lead, copper, silver and gold and to the US$/C$ exchange rate. The following table provides the Company's estimates of the sensitivity of C$ cash flow to changes in the various metal prices and C$/US$ exchange rate movements based on the projections for 2010. The table assumes that all other prices and/or the exchange rate are held constant.


Variable                                Change       Sensitivity ($millions)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Zinc                      US10 cents per pound                         $11.8
Lead                      US10 cents per pound                          $2.3
Copper                    US20 cents per pound                          $2.0
Silver                          US$1 per ounce                          $1.5
Gold                           US$25 per ounce                          $1.0
Exchange rate                   C$/US$ 5 cents                          $3.8

2009 PRODUCTION RESULTS

The table below contains the Company's production for the periods presented.


                                      Fourth Quarter             Year
---------------------------------------------------------------------------
                                      2009       2008       2009       2008
---------------------------------------------------------------------------
Tonnes Milled                      425,820    486,727  1,673,434  2,272,740
 Zinc (%)                              6.6        6.4        5.9        6.7

Concentrate Production (tonnes)
Zinc:
 Mochito                            20,339     12,198     68,552     53,757
 Toqui                               9,799     15,253     40,665     64,776
 Myra Falls                         17,549     14,161     57,838     66,051
 Langlois(1)                             -     11,175          -     71,868
---------------------------------------------------------------------------
                                    47,687     52,787    167,055    256,452
---------------------------------------------------------------------------
Copper:
 Myra Falls                          3,802      4,039     14,404     21,569
 Langlois(1)                             -      1,475          -     10,661
---------------------------------------------------------------------------
                                     3,802      5,514     14,404     32,230
---------------------------------------------------------------------------
Lead:
 Mochito                             7,230      4,943     22,110     18,865
 Toqui                                 345      1,193      1,927      5,395
---------------------------------------------------------------------------
                                     7,575      6,136     24,037     24,260
---------------------------------------------------------------------------

Gold:
 Toqui                               2,693      1,549      9,162      2,895
 Myra Falls                              -          -          2          -
---------------------------------------------------------------------------
                                     2,693      1,549      9,164      2,895
---------------------------------------------------------------------------
Total                               61,757     65,986    214,660    315,837
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(1) On November 2, 2008, Langlois operations were temporarily suspended.

The table below summarizes the Company's metal contained in concentrate, before smelting deductions, for the periods presented.


                          Fourth Quarter                   Year
                   ---------------------------------------------------------
Metal in
 Concentrate             2009      2008      %      2009      2008         %
                   ---------------------------------------------------------
Zinc (tonnes)
 Mochito               10,683     6,470    65%    36,370    28,462       28%
 Toqui                  4,815     7,518   -36%    19,635    31,992      -39%
 Myra Falls             9,113     7,659    19%    30,900    35,762      -14%
 Langlois(1)                -     6,046      -         -    38,620         -
                   ---------------------------------------------------------
                       24,611    27,693   -11%    86,905   134,836      -36%
                   ---------------------------------------------------------
Copper (tonnes)
 Myra Falls               893       895      -     3,349     5,024      -33%
 Langlois(1)                -       281      -         -     1,994         -
                   ---------------------------------------------------------
                          893     1,176   -24%     3,349     7,018      -52%
                   ---------------------------------------------------------
Lead (tonnes)
 Mochito                4,798     3,305    45%    14,471    12,545       15%
 Toqui                    172       670   -74%     1,025     2,796      -63%
                   ---------------------------------------------------------
                        4,970     3,975    25%    15,496    15,341        1%
                   ---------------------------------------------------------
Gold (ounces)
 Toqui                 13,102     9,758    34%    44,079    23,085       91%
 Myra Falls             5,873     2,870   105%    15,526    13,994       11%
                   ---------------------------------------------------------
                       18,975    12,628    50%    59,605    37,079       61%
                   ---------------------------------------------------------
Silver (ounces)
 Mochito              540,972   431,849    25% 1,855,018 1,894,835       -2%
 Toqui                 51,470    94,899   -46%   233,382   343,457      -32%
 Myra Falls           222,309   134,897    65%   578,008   661,228      -13%
 Langlois(1)                -    43,424      -         -   298,863         -
                   ---------------------------------------------------------
                      814,751   705,069    16% 2,667,408 3,198,383      -17%
                   ---------------------------------------------------------
(1)On November 2, 2008, Langlois operations were temporarily suspended.

Contacts:
Breakwater Resources Ltd.Ann Wilkinson
Vice President, Investor Relations
416-363-4798 Ext. 277
AWilkinson@breakwater.ca

Breakwater Resources Ltd